6 Reasons Tesla’s $9 Trillion Robotaxi Dreams Will Likely Fail (NASDAQ:TSLA)

6 Reasons Tesla’s  Trillion Robotaxi Dreams Will Likely Fail (NASDAQ:TSLA)

PM Images

Cathie Wood is renowned for her, let’s say, somewhat optimistic forecasts on Tesla, Inc. (NASDAQ:TSLA).

Cathie Wood’s Tesla Price Forecasts For 2029

  • Bear Case Target: $2,000 per share by 2029 (25th percentile outcome)
  • Base Case/Expected Value Target: $2,600

YearAmazon R&D (Millions)Amazon Capex (Millions)Total Growth Spending (Millions)
2024$87,166$62,478$149,644
2025$97,433$68,367$165,800
2026$107,210$65,861$173,071
2027$108,552$73,063$181,615
2028$118,013$72,638$190,651
2029$127,446$75,651$203,097
Total$645,820$418,058$1,063,878
Annual Growth Rate7.9%3.9%6.3%

YearTesla R&D (Millions)Tesla Capex (Millions)Total Growth Spending (Millions)
2024$4,359$10,966$15,325
2025$4,705$10,770$15,475
2026$5,532$10,675$16,207
2027$212$10,120$10,332
2028$7,613$11,591$19,204
2029$9,467$12,572$22,039
Total$31,888$66,694$98,582
Annual Growth Rate16.8%2.8%7.5%

YearAlphabet R&D (Millions)Alphabet Capex (Millions)Total Growth Spending (Millions)
2024$49,290$47,945$97,235
2025$53,957$50,582$104,539
2026$57,752$52,096$109,848
2027$65,003$55,349$120,352
2028$71,025$55,747$126,772
2029$77,140$57,323$134,463
Total$374,167$319,042$693,209
Annual Growth Rate9.4%3.6%6.7%

YearSalesFree Cash FlowEBITDAEBIT (Operating Income)Net Income
2023$574,785$36,658$109,538$36,852$30,425
2024$638,776$62,608$136,848$61,764$48,618
2025$710,140$76,348$157,314$77,012$62,584
2026$785,929$104,744$181,735$97,992$79,586
2027$860,354$127,536$210,185$116,594$95,778
2028$924,758$149,486$241,558$136,897$112,630
2029$1,008,330$176,399$276,364$163,368$135,349
Annualized Growth 2024-20299.8%41.9%18.4%28.2%28.2%
Cumulative 2024-2029$4,928,287$697,121$1,204,004$653,627$534,545

YearCompanyFree Cash Flow (USD)
2028 (consensus forecast)Amazon$149,486,000,000
2022Saudi Aramco$148,540,000,000
2022Apple$111,440,000,000
2018Saudi Aramco$111,070,000,000
2021Saudi Aramco$107,510,000,000
2021Apple$95,010,000,000
2019Saudi Aramco$85,670,000,000
2020Apple$73,430,000,000
2021Alphabet$67,012,000,000
2022Microsoft$63,330,000,000
2019Apple$63,040,000,000
2022Alphabet$60,010,000,000
2018Apple$58,360,000,000
2021Microsoft$56,710,000,000
2020Saudi Aramco$49,040,000,000
2020Alphabet$42,843,000,000
2020Microsoft$40,110,000,000
2019Microsoft$38,470,000,000
2019Alphabet$36,990,000,000
2018Microsoft$32,470,000,000
Total$1,490,541,000,000
% Total From Amazon In 2028 Alone10.03%

YearSalesFree Cash FlowEBITDAEBIT (Operating Income)Net Income
2023$304,296$74,020$121,040$84,952$71,645
2024$339,262$87,896$137,389$98,447$83,080
2025$376,274$100,457$159,429$111,994$95,268
2026$411,304$114,535$174,592$122,527$104,229
2027$436,139$149,000$192,782$134,336$116,489
2028$497,207$167,819$221,758$156,706$136,825
2029$585,828$207,213$286,790$234,327$197,292
Annualized Growth 2023-202911.5353%18.7166%15.4620%18.4245%18.3915%
Cumulative 2024-2029$2,646,014$826,920$1,172,740$858,337$733,183

Source Reference

Latest stories